Pru ICICI -  Fixed Maturity Plan

Date of allotment 27-Dec-04
Date of Maturity 28-Feb-05
Months 15
Post expenses yield 6.10%
Amount Invested 100.00

INDICATIVE RETURN CALCULATION

    Dividend-Individual & HUF Dividend-Corporate Growth Double indexation
A Purchase Price 100 100 100 100
B Post Expenses Yield  6.10% 6.10% 6.10% 6.10%
C Repurchase Price A = P*(1+R)^T 108.50 108.50 108.50 108.50
D GAIN = C-A 8.50 8.50 8.50 8.50
E INDEXED COST @ 4.5% NA NA NA 109.00
F INDEXED GAIN = C-E NA NA NA -0.50
G Tax Rate 13.07% 20.91% 11.22% 22.44%
H Tax 0.98 1.47 0.95 0.00
I Post Tax Gains 7.52 7.03 7.55 8.50
J Value of Investment 107.52 107.03 107.55 108.50
K Post Tax CAGR 5.40% 5.05% 5.42% 6.10%
L Post Tax Annualised 0.46% 5.10% 5.48% 6.17%
à      IR - Indexation rate. In the above example indexation is assumed at 4.5% pa. Please note that this is an assumed rate, as the actual indexation rate is announced by the Government in August every year and can be higher or lower based on that year's
The above returns are indicative only. Past performance is not indicative of future returns
The indicative rate mentioned above is as per the yield quoted on reuters and brokers in the secondary market

Application Form

Page 1

Page 2